Cost of Sales
-804,855 GBP2023-04-01 ~ 2024-03-31
-944,415 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,834,508 GBP2023-04-01 ~ 2024-03-31
-1,930,234 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-418,394 GBP2023-04-01 ~ 2024-03-31
-202,933 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-504,264 GBP2023-04-01 ~ 2024-03-31
-219,325 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-504,264 GBP2023-04-01 ~ 2024-03-31
-219,325 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
2,969,421 GBP2024-03-31
3,087,775 GBP2023-03-31
Debtors
27,641,753 GBP2024-03-31
15,704,184 GBP2023-03-31
Cash at bank and in hand
118,841 GBP2024-03-31
337,620 GBP2023-03-31
Current Assets
27,778,432 GBP2024-03-31
16,062,408 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-14,278,250 GBP2024-03-31
-17,111,867 GBP2023-03-31
Net Current Assets/Liabilities
13,500,182 GBP2024-03-31
-1,049,459 GBP2023-03-31
Total Assets Less Current Liabilities
16,469,603 GBP2024-03-31
2,038,316 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-15,138,750 GBP2024-03-31
-289,069 GBP2023-03-31
Net Assets/Liabilities
1,208,139 GBP2024-03-31
1,712,403 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
1,208,039 GBP2024-03-31
1,712,303 GBP2023-03-31
1,931,628 GBP2022-03-31
Equity
1,208,139 GBP2024-03-31
1,712,403 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-504,264 GBP2023-04-01 ~ 2024-03-31
-219,325 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
0 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
532023-04-01 ~ 2024-03-31
562022-04-01 ~ 2023-03-31
Wages/Salaries
755,124 GBP2023-04-01 ~ 2024-03-31
847,981 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
10,013 GBP2023-04-01 ~ 2024-03-31
12,393 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
817,608 GBP2023-04-01 ~ 2024-03-31
923,635 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
85,870 GBP2023-04-01 ~ 2024-03-31
29,456 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,456,215 GBP2024-03-31
1,456,215 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
1,054,931 GBP2024-03-31
1,054,931 GBP2023-03-31
Furniture and fittings
2,262,002 GBP2024-03-31
2,319,384 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
4,773,148 GBP2024-03-31
4,830,530 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-57,382 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-57,382 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
202,294 GBP2024-03-31
187,730 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
129,745 GBP2024-03-31
120,409 GBP2023-03-31
Furniture and fittings
1,471,688 GBP2024-03-31
1,434,616 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,803,727 GBP2024-03-31
1,742,755 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
14,564 GBP2023-04-01 ~ 2024-03-31
Land and buildings, Under hire purchased contracts or finance leases
9,336 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
87,810 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
111,710 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-50,738 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-50,738 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,253,921 GBP2024-03-31
1,268,485 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
925,186 GBP2024-03-31
934,522 GBP2023-03-31
Furniture and fittings
790,314 GBP2024-03-31
884,768 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-03-31
13,064 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
27,414,852 GBP2024-03-31
15,567,436 GBP2023-03-31
Other Debtors
Current
65,198 GBP2024-03-31
67,548 GBP2023-03-31
Prepayments/Accrued Income
Current
161,703 GBP2024-03-31
56,136 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
27,641,753 GBP2024-03-31
15,704,184 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
4,780,647 GBP2024-03-31
7,807,715 GBP2023-03-31
Trade Creditors/Trade Payables
Current
249,141 GBP2024-03-31
231,727 GBP2023-03-31
Amounts owed to group undertakings
Current
8,869,112 GBP2024-03-31
8,891,547 GBP2023-03-31
Corporation Tax Payable
Current
0 GBP2024-03-31
15,208 GBP2023-03-31
Other Taxation & Social Security Payable
Current
116,636 GBP2024-03-31
104,141 GBP2023-03-31
Other Creditors
Current
24,513 GBP2024-03-31
31,541 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
238,201 GBP2024-03-31
29,988 GBP2023-03-31
Creditors
Current
14,278,250 GBP2024-03-31
17,111,867 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
15,138,750 GBP2024-03-31
289,069 GBP2023-03-31
Bank Borrowings
16,227,750 GBP2024-03-31
425,146 GBP2023-03-31
Total Borrowings
19,919,397 GBP2024-03-31
8,096,784 GBP2023-03-31
Current
4,780,647 GBP2024-03-31
7,807,715 GBP2023-03-31
Non-current
15,138,750 GBP2024-03-31
289,069 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
76,560 GBP2024-03-31
76,560 GBP2023-03-31
Between two and five year
50,260 GBP2024-03-31
126,820 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
126,820 GBP2024-03-31
203,380 GBP2023-03-31