Administrative Expenses
-1,707,337 GBP2024-04-01 ~ 2025-03-31
-1,834,508 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,048,611 GBP2024-04-01 ~ 2025-03-31
-418,394 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-1,036,615 GBP2024-04-01 ~ 2025-03-31
-504,264 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-1,036,615 GBP2024-04-01 ~ 2025-03-31
-504,264 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
2,866,492 GBP2025-03-31
2,969,421 GBP2024-03-31
Debtors
14,665,638 GBP2025-03-31
27,641,753 GBP2024-03-31
Cash at bank and in hand
134,429 GBP2025-03-31
118,841 GBP2024-03-31
Current Assets
14,814,635 GBP2025-03-31
27,778,432 GBP2024-03-31
Creditors
Amounts falling due within one year
-3,349,135 GBP2025-03-31
-14,278,250 GBP2024-03-31
Net Current Assets/Liabilities
11,465,500 GBP2025-03-31
13,500,182 GBP2024-03-31
Total Assets Less Current Liabilities
14,331,992 GBP2025-03-31
16,469,603 GBP2024-03-31
Creditors
Amounts falling due after one year
-14,049,750 GBP2025-03-31
-15,138,750 GBP2024-03-31
Net Assets/Liabilities
171,524 GBP2025-03-31
1,208,139 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
171,424 GBP2025-03-31
1,208,039 GBP2024-03-31
1,712,303 GBP2023-03-31
Equity
171,524 GBP2025-03-31
1,208,139 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-1,036,615 GBP2024-04-01 ~ 2025-03-31
-504,264 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
0 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
462024-04-01 ~ 2025-03-31
532023-04-01 ~ 2024-03-31
Wages/Salaries
784,620 GBP2024-04-01 ~ 2025-03-31
755,124 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
9,983 GBP2024-04-01 ~ 2025-03-31
10,013 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
840,809 GBP2024-04-01 ~ 2025-03-31
817,608 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-11,996 GBP2024-04-01 ~ 2025-03-31
85,870 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,456,215 GBP2024-03-31
Furniture and fittings
2,012,002 GBP2025-03-31
2,262,002 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
4,523,148 GBP2025-03-31
4,773,148 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-250,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-250,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,456,215 GBP2025-03-31
Land and buildings, Under hire purchased contracts or finance leases
1,054,931 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
202,294 GBP2024-03-31
Furniture and fittings
1,300,717 GBP2025-03-31
1,471,688 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,656,656 GBP2025-03-31
1,803,727 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
14,564 GBP2024-04-01 ~ 2025-03-31
Land and buildings, Under hire purchased contracts or finance leases
9,336 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
79,029 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
102,929 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-250,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-250,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
139,081 GBP2025-03-31
Property, Plant & Equipment
Land and buildings, Long leasehold
915,850 GBP2025-03-31
Furniture and fittings
711,285 GBP2025-03-31
790,314 GBP2024-03-31
Owned/Freehold, Land and buildings
1,253,921 GBP2024-03-31
Land and buildings
925,186 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
14,445,084 GBP2025-03-31
27,414,852 GBP2024-03-31
Other Debtors
Current
63,898 GBP2025-03-31
65,198 GBP2024-03-31
Prepayments/Accrued Income
Current
156,656 GBP2025-03-31
161,703 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
2,766,974 GBP2025-03-31
4,780,647 GBP2024-03-31
Trade Creditors/Trade Payables
Current
232,556 GBP2025-03-31
249,141 GBP2024-03-31
Amounts owed to group undertakings
Current
0 GBP2025-03-31
8,869,112 GBP2024-03-31
Other Taxation & Social Security Payable
Current
109,574 GBP2025-03-31
116,636 GBP2024-03-31
Other Creditors
Current
30,569 GBP2025-03-31
24,513 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
209,462 GBP2025-03-31
238,201 GBP2024-03-31
Creditors
Current
3,349,135 GBP2025-03-31
14,278,250 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
14,049,750 GBP2025-03-31
15,138,750 GBP2024-03-31
Bank Borrowings
15,138,750 GBP2025-03-31
16,227,750 GBP2024-03-31
Total Borrowings
16,816,724 GBP2025-03-31
19,919,397 GBP2024-03-31
Current
2,766,974 GBP2025-03-31
4,780,647 GBP2024-03-31
Non-current
14,049,750 GBP2025-03-31
15,138,750 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
100 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
44,664 GBP2025-03-31
76,560 GBP2024-03-31
Between two and five year
6,250 GBP2025-03-31
50,260 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
50,914 GBP2025-03-31
126,820 GBP2024-03-31