Average Number of Employees
02021-01-01 ~ 2021-12-31
02020-01-01 ~ 2020-12-31
Turnover/Revenue
4,909,330 GBP2021-01-01 ~ 2021-12-31
3,829,950 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
4,909,330 GBP2021-01-01 ~ 2021-12-31
3,829,950 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-3,733,873 GBP2021-01-01 ~ 2021-12-31
-3,272,426 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
1,175,457 GBP2021-01-01 ~ 2021-12-31
562,970 GBP2020-01-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,491 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
1,171,466 GBP2021-01-01 ~ 2021-12-31
565,461 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
948,061 GBP2021-01-01 ~ 2021-12-31
456,167 GBP2020-01-01 ~ 2020-12-31
Fixed Assets - Investments
5,137 GBP2021-12-31
755,446 GBP2020-12-31
Fixed Assets
5,137 GBP2021-12-31
755,446 GBP2020-12-31
Debtors
Current
449,704 GBP2021-12-31
338,339 GBP2020-12-31
Cash at bank and in hand
3,954,673 GBP2021-12-31
2,489,874 GBP2020-12-31
Current Assets
4,404,377 GBP2021-12-31
2,828,213 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-2,478,285 GBP2020-12-31
Net Current Assets/Liabilities
2,048,298 GBP2021-12-31
349,928 GBP2020-12-31
Total Assets Less Current Liabilities
2,053,435 GBP2021-12-31
1,105,374 GBP2020-12-31
Net Assets/Liabilities
2,053,435 GBP2021-12-31
1,105,374 GBP2020-12-31
Equity
Called up share capital
500,000 GBP2021-12-31
500,000 GBP2020-12-31
500,000 GBP2020-01-01
Retained earnings (accumulated losses)
1,553,435 GBP2021-12-31
605,374 GBP2020-12-31
149,207 GBP2020-01-01
Equity
2,053,435 GBP2021-12-31
1,105,374 GBP2020-12-31
649,207 GBP2020-01-01
Profit/Loss
Retained earnings (accumulated losses)
948,061 GBP2021-01-01 ~ 2021-12-31
456,167 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
948,061 GBP2021-01-01 ~ 2021-12-31
456,167 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
948,061 GBP2021-01-01 ~ 2021-12-31
456,167 GBP2020-01-01 ~ 2020-12-31
Audit Fees/Expenses
7,000 GBP2021-01-01 ~ 2021-12-31
6,500 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
222,578 GBP2021-01-01 ~ 2021-12-31
107,438 GBP2020-01-01 ~ 2020-12-31
Trade Debtors/Trade Receivables
Current
34,762 GBP2021-12-31
10,363 GBP2020-12-31
Other Debtors
Current
5 GBP2021-12-31
3,682 GBP2020-12-31
Prepayments/Accrued Income
Current
414,937 GBP2021-12-31
324,294 GBP2020-12-31
Cash and Cash Equivalents
3,954,673 GBP2021-12-31
2,489,874 GBP2020-12-31
Trade Creditors/Trade Payables
Current
8,871 GBP2021-12-31
6,711 GBP2020-12-31
Amounts owed to group undertakings
Current
2,084,917 GBP2021-12-31
2,142,445 GBP2020-12-31
Corporation Tax Payable
Current
223,416 GBP2021-12-31
109,294 GBP2020-12-31
Taxation/Social Security Payable
Current
205,491 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
38,875 GBP2021-12-31
14,344 GBP2020-12-31
Creditors
Current
2,356,079 GBP2021-12-31
2,478,285 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2021-12-31
500,000 shares2020-12-31
Par Value of Share
Class 1 ordinary share
1.002021-01-01 ~ 2021-12-31