82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
02021-01-01 ~ 2021-12-31
02020-01-01 ~ 2020-12-31
Intangible Assets
156,862 GBP2021-12-31
195,232 GBP2020-12-31
Property, Plant & Equipment
37,395 GBP2021-12-31
33,798 GBP2020-12-31
Fixed Assets - Investments
1,421,569 GBP2021-12-31
1,421,569 GBP2020-12-31
Fixed Assets
1,615,826 GBP2021-12-31
1,650,599 GBP2020-12-31
Debtors
Current
2,942,501 GBP2021-12-31
2,848,975 GBP2020-12-31
Cash at bank and in hand
1,099,266 GBP2021-12-31
780,580 GBP2020-12-31
Current Assets
4,041,767 GBP2021-12-31
3,629,555 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-2,571,102 GBP2021-12-31
-2,380,211 GBP2020-12-31
Net Current Assets/Liabilities
1,470,665 GBP2021-12-31
1,249,344 GBP2020-12-31
Total Assets Less Current Liabilities
3,086,491 GBP2021-12-31
2,899,943 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-98,917 GBP2020-12-31
Net Assets/Liabilities
3,077,143 GBP2021-12-31
2,794,605 GBP2020-12-31
Equity
Called up share capital
1,353,515 GBP2021-12-31
1,331,006 GBP2020-12-31
1,304,756 GBP2020-01-01
Share premium
880,033 GBP2021-12-31
676,043 GBP2020-12-31
441,043 GBP2020-01-01
Other miscellaneous reserve
173,700 GBP2021-12-31
160,717 GBP2020-12-31
132,872 GBP2020-01-01
Retained earnings (accumulated losses)
669,895 GBP2021-12-31
626,839 GBP2020-12-31
707,003 GBP2020-01-01
Profit/Loss
548,838 GBP2021-01-01 ~ 2021-12-31
415,844 GBP2020-01-01 ~ 2020-12-31
Equity
3,077,143 GBP2021-12-31
2,794,605 GBP2020-12-31
2,585,674 GBP2020-01-01
Profit/Loss
Retained earnings (accumulated losses)
548,838 GBP2021-01-01 ~ 2021-12-31
415,844 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
548,838 GBP2021-01-01 ~ 2021-12-31
415,844 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
548,838 GBP2021-01-01 ~ 2021-12-31
415,844 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-505,782 GBP2021-01-01 ~ 2021-12-31
-496,008 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-505,782 GBP2021-01-01 ~ 2021-12-31
-496,008 GBP2020-01-01 ~ 2020-12-31
Issue of Equity Instruments
Called up share capital
22,509 GBP2021-01-01 ~ 2021-12-31
26,250 GBP2020-01-01 ~ 2020-12-31
Issue of Equity Instruments
226,499 GBP2021-01-01 ~ 2021-12-31
261,250 GBP2020-01-01 ~ 2020-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
22,509 GBP2021-01-01 ~ 2021-12-31
26,250 GBP2020-01-01 ~ 2020-12-31
Retained earnings (accumulated losses)
-505,782 GBP2021-01-01 ~ 2021-12-31
-496,008 GBP2020-01-01 ~ 2020-12-31
Equity - Income/Expense Recognised Directly
-266,300 GBP2021-01-01 ~ 2021-12-31
-206,913 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
33.332021-01-01 ~ 2021-12-31
Computers
33.332021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Development expenditure
484,024 GBP2021-12-31
403,902 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
327,162 GBP2021-12-31
208,670 GBP2020-12-31
Intangible Assets
Development expenditure
156,862 GBP2021-12-31
195,232 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
770 GBP2020-12-31
Computers
59,243 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
60,013 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
576 GBP2021-12-31
3,074 GBP2020-12-31
Computers
52,209 GBP2021-12-31
87,106 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
52,785 GBP2021-12-31
90,180 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases
26,215 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Office equipment
2,498 GBP2021-12-31
Computers
34,897 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
448,583 GBP2021-12-31
444,137 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
2,320,563 GBP2021-12-31
2,242,972 GBP2020-12-31
Other Debtors
Current
35,562 GBP2021-12-31
81,363 GBP2020-12-31
Prepayments/Accrued Income
Current
137,793 GBP2021-12-31
80,503 GBP2020-12-31
Cash and Cash Equivalents
1,099,266 GBP2021-12-31
780,580 GBP2020-12-31
Trade Creditors/Trade Payables
Current
151,602 GBP2021-12-31
90,593 GBP2020-12-31
Amounts owed to group undertakings
Current
302,828 GBP2020-12-31
Corporation Tax Payable
Current
39,478 GBP2021-12-31
97,471 GBP2020-12-31
Taxation/Social Security Payable
Current
242,166 GBP2021-12-31
176,062 GBP2020-12-31
Other Creditors
Current
143,030 GBP2021-12-31
134,166 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
1,994,826 GBP2021-12-31
1,579,091 GBP2020-12-31
Creditors
Current
2,571,102 GBP2021-12-31
2,380,211 GBP2020-12-31
Other Creditors
Non-current
98,917 GBP2020-12-31
Creditors
Non-current
98,917 GBP2020-12-31
Net Deferred Tax Liability/Asset
-9,348 GBP2021-12-31
-6,421 GBP2020-12-31
-3,110 GBP2020-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,927 GBP2021-01-01 ~ 2021-12-31
-3,311 GBP2020-01-01 ~ 2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,353,515 shares2021-12-31
1,331,006 shares2020-12-31
Par Value of Share
Class 1 ordinary share
1.002021-01-01 ~ 2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
227,148 GBP2021-12-31
254,019 GBP2020-12-31
Between one and five year
18,929 GBP2021-12-31
246,077 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
246,077 GBP2021-12-31
500,096 GBP2020-12-31