Property, Plant & Equipment
1,445,386 GBP2023-12-31
1,013,694 GBP2022-12-31
Fixed Assets - Investments
1,697,413 GBP2023-12-31
2,000,004 GBP2022-12-31
Fixed Assets
3,142,799 GBP2023-12-31
3,013,698 GBP2022-12-31
Debtors
Non-current
892,821 GBP2023-12-31
402,791 GBP2022-12-31
Debtors
3,393,630 GBP2023-12-31
2,229,115 GBP2022-12-31
Cash at bank and in hand
2,763,216 GBP2023-12-31
1,818,749 GBP2022-12-31
Current Assets
10,537,885 GBP2023-12-31
7,993,378 GBP2022-12-31
Net Current Assets/Liabilities
8,681,486 GBP2023-12-31
6,358,056 GBP2022-12-31
Total Assets Less Current Liabilities
11,824,285 GBP2023-12-31
9,371,754 GBP2022-12-31
Net Assets/Liabilities
11,620,416 GBP2023-12-31
9,182,423 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Revaluation reserve
0 GBP2023-12-31
173,411 GBP2022-12-31
0 GBP2021-12-31
Retained earnings (accumulated losses)
11,620,316 GBP2023-12-31
9,008,912 GBP2022-12-31
7,101,426 GBP2021-12-31
Equity
11,620,416 GBP2023-12-31
9,182,423 GBP2022-12-31
9,328,284 GBP2021-12-31
Profit/Loss
2,617,404 GBP2023-01-01 ~ 2023-12-31
1,974,986 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
1,429,425 GBP2021-12-31
Average Number of Employees
202023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Wages/Salaries
587,668 GBP2023-01-01 ~ 2023-12-31
50,000 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
11,306 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
657,672 GBP2023-01-01 ~ 2023-12-31
56,900 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
730,235 GBP2023-12-31
531,207 GBP2022-12-31
Motor vehicles
1,522,135 GBP2023-12-31
1,208,206 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,252,370 GBP2023-12-31
1,739,413 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-127,374 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-127,374 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
230,563 GBP2023-12-31
161,651 GBP2022-12-31
Motor vehicles
576,421 GBP2023-12-31
564,068 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
806,984 GBP2023-12-31
725,719 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
68,912 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
134,448 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
203,360 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-122,095 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-122,095 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
499,672 GBP2023-12-31
369,556 GBP2022-12-31
Motor vehicles
945,714 GBP2023-12-31
644,138 GBP2022-12-31
Investments in Subsidiaries
2 GBP2023-12-31
3 GBP2022-12-31
Amounts invested in assets
1,697,413 GBP2023-12-31
2,000,004 GBP2022-12-31
Finished Goods/Goods for Resale
3,488,218 GBP2023-12-31
3,542,723 GBP2022-12-31
Trade Debtors/Trade Receivables
0 GBP2023-12-31
0 GBP2022-12-31
Amount of corporation tax that is recoverable
465,468 GBP2023-12-31
315,189 GBP2022-12-31
Other Debtors
Current
201,272 GBP2023-12-31
754,806 GBP2022-12-31
Prepayments/Accrued Income
Current
623,392 GBP2023-12-31
627,132 GBP2022-12-31
Corporation Tax Payable
Current
189,840 GBP2023-12-31
0 GBP2022-12-31
Other Creditors
Current
3,742 GBP2023-12-31
1,321 GBP2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-128,625 GBP2023-01-01 ~ 2023-12-31
-15,171 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
152 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31