Cost of Sales
-13,912,585 GBP2023-01-01 ~ 2023-12-31
-12,942,007 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-485,496 GBP2023-01-01 ~ 2023-12-31
-423,833 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-8,120,906 GBP2023-01-01 ~ 2023-12-31
-6,783,911 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
53,312 GBP2023-01-01 ~ 2023-12-31
3,511 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,162 GBP2023-01-01 ~ 2023-12-31
-6,236 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
3,627,770 GBP2023-01-01 ~ 2023-12-31
3,358,492 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,754,417 GBP2023-01-01 ~ 2023-12-31
2,726,994 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Goodwill
43,312 GBP2023-12-31
129,932 GBP2022-12-31
Property, Plant & Equipment
850,257 GBP2023-12-31
493,575 GBP2022-12-31
Fixed Assets
893,569 GBP2023-12-31
623,507 GBP2022-12-31
Debtors
999,150 GBP2023-12-31
1,041,257 GBP2022-12-31
Cash at bank and in hand
4,217,950 GBP2023-12-31
2,686,749 GBP2022-12-31
Current Assets
5,217,100 GBP2023-12-31
3,728,006 GBP2022-12-31
Net Current Assets/Liabilities
2,275,951 GBP2023-12-31
2,460,809 GBP2022-12-31
Total Assets Less Current Liabilities
3,169,520 GBP2023-12-31
3,084,316 GBP2022-12-31
Net Assets/Liabilities
3,004,418 GBP2023-12-31
2,976,995 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2021-12-31
Retained earnings (accumulated losses)
3,004,417 GBP2023-12-31
2,976,994 GBP2022-12-31
Equity
3,004,418 GBP2023-12-31
2,976,995 GBP2022-12-31
2,398,253 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,754,417 GBP2023-01-01 ~ 2023-12-31
2,726,994 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,148,253 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-2,726,994 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
2432023-01-01 ~ 2023-12-31
2212022-01-01 ~ 2022-12-31
Wages/Salaries
5,166,660 GBP2023-01-01 ~ 2023-12-31
4,307,260 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
94,750 GBP2023-01-01 ~ 2023-12-31
76,446 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
5,682,128 GBP2023-01-01 ~ 2023-12-31
4,734,564 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
57,781 GBP2023-01-01 ~ 2023-12-31
35,270 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
866,202 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
822,890 GBP2023-12-31
736,270 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
86,620 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
387,971 GBP2023-12-31
220,300 GBP2022-12-31
Plant and equipment
32,270 GBP2023-12-31
28,600 GBP2022-12-31
Furniture and fittings
949,621 GBP2023-12-31
688,137 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,369,862 GBP2023-12-31
937,037 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-50,617 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-50,617 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
165,616 GBP2023-12-31
152,985 GBP2022-12-31
Plant and equipment
21,212 GBP2023-12-31
19,477 GBP2022-12-31
Furniture and fittings
332,777 GBP2023-12-31
271,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
519,605 GBP2023-12-31
443,462 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
12,631 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
1,735 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
81,813 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
96,179 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-20,036 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-20,036 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
222,355 GBP2023-12-31
67,315 GBP2022-12-31
Plant and equipment
11,058 GBP2023-12-31
9,123 GBP2022-12-31
Furniture and fittings
616,844 GBP2023-12-31
417,137 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
891,459 GBP2023-12-31
889,097 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-12-31
80,590 GBP2022-12-31
Other Debtors
Current
0 GBP2023-12-31
1,070 GBP2022-12-31
Prepayments/Accrued Income
Current
107,691 GBP2023-12-31
70,500 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
999,150 GBP2023-12-31
1,041,257 GBP2022-12-31
Trade Creditors/Trade Payables
Current
168,104 GBP2023-12-31
83,017 GBP2022-12-31
Amounts owed to group undertakings
Current
2,103,498 GBP2023-12-31
232,514 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
239,609 GBP2022-12-31
Other Taxation & Social Security Payable
Current
472,825 GBP2023-12-31
582,507 GBP2022-12-31
Other Creditors
Current
1,193 GBP2023-12-31
551 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
195,529 GBP2023-12-31
128,999 GBP2022-12-31