Distribution Costs
-483,218 GBP2024-01-01 ~ 2024-12-31
-485,496 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-8,796,848 GBP2024-01-01 ~ 2024-12-31
-8,120,906 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
80,295 GBP2024-01-01 ~ 2024-12-31
53,312 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2024-01-01 ~ 2024-12-31
-1,162 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
4,072,438 GBP2024-01-01 ~ 2024-12-31
3,627,770 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
3,061,609 GBP2024-01-01 ~ 2024-12-31
2,754,417 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
1 GBP2024-12-31
43,312 GBP2023-12-31
Property, Plant & Equipment
845,785 GBP2024-12-31
850,257 GBP2023-12-31
Fixed Assets
845,786 GBP2024-12-31
893,569 GBP2023-12-31
Debtors
3,286,347 GBP2024-12-31
999,150 GBP2023-12-31
Cash at bank and in hand
148,603 GBP2024-12-31
4,217,950 GBP2023-12-31
Current Assets
3,434,950 GBP2024-12-31
5,217,100 GBP2023-12-31
Net Current Assets/Liabilities
2,609,218 GBP2024-12-31
2,275,951 GBP2023-12-31
Total Assets Less Current Liabilities
3,455,004 GBP2024-12-31
3,169,520 GBP2023-12-31
Net Assets/Liabilities
3,311,610 GBP2024-12-31
3,004,418 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
3,311,609 GBP2024-12-31
3,004,417 GBP2023-12-31
Equity
3,311,610 GBP2024-12-31
3,004,418 GBP2023-12-31
2,976,994 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,061,609 GBP2024-01-01 ~ 2024-12-31
2,754,417 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,726,994 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,754,417 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
2472024-01-01 ~ 2024-12-31
2432023-01-01 ~ 2023-12-31
Wages/Salaries
5,682,485 GBP2024-01-01 ~ 2024-12-31
5,166,660 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
106,687 GBP2024-01-01 ~ 2024-12-31
94,750 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
6,276,355 GBP2024-01-01 ~ 2024-12-31
5,682,128 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-21,708 GBP2024-01-01 ~ 2024-12-31
57,781 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
866,202 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
866,201 GBP2024-12-31
822,890 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
43,311 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
0 GBP2024-12-31
387,971 GBP2023-12-31
Plant and equipment
218,740 GBP2024-12-31
32,270 GBP2023-12-31
Furniture and fittings
1,050,462 GBP2024-12-31
949,621 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,269,202 GBP2024-12-31
1,369,862 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-15,910 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-33,328 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-49,238 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
0 GBP2024-12-31
165,616 GBP2023-12-31
Plant and equipment
8,914 GBP2024-12-31
21,212 GBP2023-12-31
Furniture and fittings
414,503 GBP2024-12-31
332,777 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
423,417 GBP2024-12-31
519,605 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
48,713 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
2,236 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
105,530 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
156,479 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-14,534 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-23,804 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-38,338 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2024-12-31
222,355 GBP2023-12-31
Plant and equipment
209,826 GBP2024-12-31
11,058 GBP2023-12-31
Furniture and fittings
635,959 GBP2024-12-31
616,844 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
895,275 GBP2024-12-31
891,459 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,273,829 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
629 GBP2024-12-31
0 GBP2023-12-31
Prepayments/Accrued Income
Current
116,614 GBP2024-12-31
107,691 GBP2023-12-31
Trade Creditors/Trade Payables
Current
113,400 GBP2024-12-31
168,104 GBP2023-12-31
Amounts owed to group undertakings
Current
0 GBP2024-12-31
2,103,498 GBP2023-12-31
Other Taxation & Social Security Payable
Current
500,390 GBP2024-12-31
472,825 GBP2023-12-31
Other Creditors
Current
4,587 GBP2024-12-31
1,193 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
207,355 GBP2024-12-31
195,529 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31