Cost of Sales
-1,915,834 GBP2023-04-01 ~ 2024-03-31
-1,855,165 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,278,705 GBP2023-04-01 ~ 2024-03-31
-987,142 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
23,034 GBP2023-04-01 ~ 2024-03-31
24,097 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
75,690 GBP2023-04-01 ~ 2024-03-31
139,697 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
61,692 GBP2023-04-01 ~ 2024-03-31
124,941 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
4,677,507 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
61,692 GBP2023-04-01 ~ 2024-03-31
3,633,724 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
18,395,252 GBP2024-03-31
18,431,660 GBP2023-03-31
Fixed Assets
18,395,252 GBP2024-03-31
18,431,660 GBP2023-03-31
Debtors
3,124,327 GBP2024-03-31
2,997,066 GBP2023-03-31
Cash at bank and in hand
36,042 GBP2024-03-31
45,087 GBP2023-03-31
Current Assets
3,160,369 GBP2024-03-31
3,042,153 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,136,703 GBP2024-03-31
-898,922 GBP2023-03-31
Net Current Assets/Liabilities
2,023,666 GBP2024-03-31
2,143,231 GBP2023-03-31
Total Assets Less Current Liabilities
20,418,918 GBP2024-03-31
20,574,891 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-5,273,400 GBP2024-03-31
-5,502,467 GBP2023-03-31
Net Assets/Liabilities
11,658,233 GBP2024-03-31
11,596,541 GBP2023-03-31
Equity
Called up share capital
250,000 GBP2024-03-31
250,000 GBP2023-03-31
250,000 GBP2022-03-31
Revaluation reserve
10,934,634 GBP2024-03-31
10,934,634 GBP2023-03-31
7,425,851 GBP2022-03-31
Retained earnings (accumulated losses)
473,599 GBP2024-03-31
411,907 GBP2023-03-31
286,966 GBP2022-03-31
Equity
11,658,233 GBP2024-03-31
11,596,541 GBP2023-03-31
Average Number of Employees
532023-04-01 ~ 2024-03-31
452022-04-01 ~ 2023-03-31
Wages/Salaries
1,663,314 GBP2023-04-01 ~ 2024-03-31
1,643,441 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
25,592 GBP2023-04-01 ~ 2024-03-31
17,660 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,814,684 GBP2023-04-01 ~ 2024-03-31
1,744,135 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
11,402 GBP2023-04-01 ~ 2024-03-31
-19,396 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
17,721,570 GBP2024-03-31
17,721,570 GBP2023-03-31
Plant and equipment
1,266,299 GBP2024-03-31
1,264,688 GBP2023-03-31
Furniture and fittings
1,538,326 GBP2024-03-31
1,554,601 GBP2023-03-31
Computers
37,978 GBP2024-03-31
36,442 GBP2023-03-31
Motor vehicles
14,025 GBP2024-03-31
14,025 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
20,578,198 GBP2024-03-31
20,591,326 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-107,948 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-107,948 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-03-31
0 GBP2023-03-31
Plant and equipment
1,244,333 GBP2024-03-31
1,241,122 GBP2023-03-31
Furniture and fittings
888,879 GBP2024-03-31
869,737 GBP2023-03-31
Computers
35,709 GBP2024-03-31
34,782 GBP2023-03-31
Motor vehicles
14,025 GBP2024-03-31
14,025 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,182,946 GBP2024-03-31
2,159,666 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
3,211 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
127,090 GBP2023-04-01 ~ 2024-03-31
Computers
927 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
131,228 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-107,948 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-107,948 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
17,721,570 GBP2024-03-31
17,721,570 GBP2023-03-31
Plant and equipment
21,966 GBP2024-03-31
23,566 GBP2023-03-31
Furniture and fittings
649,447 GBP2024-03-31
684,864 GBP2023-03-31
Computers
2,269 GBP2024-03-31
1,660 GBP2023-03-31
Motor vehicles
0 GBP2024-03-31
0 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
287,219 GBP2024-03-31
272,218 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
23,340 GBP2024-03-31
0 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,613,251 GBP2024-03-31
1,515,251 GBP2023-03-31
Other Debtors
Current
580 GBP2024-03-31
33,778 GBP2023-03-31
Prepayments/Accrued Income
Current
36,503 GBP2024-03-31
34,385 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,960,893 GBP2024-03-31
1,855,632 GBP2023-03-31
Other Debtors
Non-current
74,000 GBP2024-03-31
52,000 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
224,400 GBP2024-03-31
174,630 GBP2023-03-31
Trade Creditors/Trade Payables
Current
98,010 GBP2024-03-31
32,920 GBP2023-03-31
Amounts owed to group undertakings
Current
51,501 GBP2024-03-31
8,629 GBP2023-03-31
Corporation Tax Payable
Current
0 GBP2024-03-31
34,152 GBP2023-03-31
Other Taxation & Social Security Payable
Current
59,707 GBP2024-03-31
29,027 GBP2023-03-31
Other Creditors
Current
322,841 GBP2024-03-31
248,173 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
380,244 GBP2024-03-31
371,391 GBP2023-03-31
Creditors
Current
1,136,703 GBP2024-03-31
898,922 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
5,273,400 GBP2024-03-31
5,502,467 GBP2023-03-31
Equity
Called up share capital
250,000 GBP2024-03-31
250,000 GBP2023-03-31