Cost of Sales
-2,004,827 GBP2024-04-01 ~ 2025-03-31
-1,915,834 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,139,764 GBP2024-04-01 ~ 2025-03-31
-1,278,705 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
21,002 GBP2024-04-01 ~ 2025-03-31
23,034 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
128,288 GBP2024-04-01 ~ 2025-03-31
75,690 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
100,719 GBP2024-04-01 ~ 2025-03-31
61,692 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
18,423,169 GBP2025-03-31
18,395,252 GBP2024-03-31
Fixed Assets - Investments
0 GBP2024-03-31
Fixed Assets
18,423,170 GBP2025-03-31
18,395,252 GBP2024-03-31
Debtors
3,152,769 GBP2025-03-31
3,124,327 GBP2024-03-31
Cash at bank and in hand
180,982 GBP2025-03-31
36,042 GBP2024-03-31
Current Assets
3,333,751 GBP2025-03-31
3,160,369 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-1,446,098 GBP2025-03-31
-1,136,703 GBP2024-03-31
Net Current Assets/Liabilities
1,887,653 GBP2025-03-31
2,023,666 GBP2024-03-31
Total Assets Less Current Liabilities
20,310,823 GBP2025-03-31
20,418,918 GBP2024-03-31
Net Assets/Liabilities
11,758,952 GBP2025-03-31
11,658,233 GBP2024-03-31
Equity
Called up share capital
250,000 GBP2025-03-31
250,000 GBP2024-03-31
250,000 GBP2023-03-31
Revaluation reserve
10,934,634 GBP2025-03-31
10,934,634 GBP2024-03-31
10,934,634 GBP2023-03-31
Retained earnings (accumulated losses)
574,318 GBP2025-03-31
473,599 GBP2024-03-31
411,907 GBP2023-03-31
Equity
11,758,952 GBP2025-03-31
11,658,233 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
100,719 GBP2024-04-01 ~ 2025-03-31
61,692 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
542024-04-01 ~ 2025-03-31
532023-04-01 ~ 2024-03-31
Wages/Salaries
1,710,784 GBP2024-04-01 ~ 2025-03-31
1,663,314 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
29,192 GBP2024-04-01 ~ 2025-03-31
25,592 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,895,421 GBP2024-04-01 ~ 2025-03-31
1,814,684 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
27,464 GBP2024-04-01 ~ 2025-03-31
11,402 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
17,721,570 GBP2025-03-31
17,721,570 GBP2024-03-31
Plant and equipment
1,266,299 GBP2025-03-31
1,266,299 GBP2024-03-31
Furniture and fittings
1,697,335 GBP2025-03-31
1,538,326 GBP2024-03-31
Computers
48,812 GBP2025-03-31
37,978 GBP2024-03-31
Motor vehicles
14,025 GBP2025-03-31
14,025 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
20,748,041 GBP2025-03-31
20,578,198 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2025-03-31
0 GBP2024-03-31
Plant and equipment
1,247,604 GBP2025-03-31
1,244,333 GBP2024-03-31
Furniture and fittings
1,025,390 GBP2025-03-31
888,879 GBP2024-03-31
Computers
37,853 GBP2025-03-31
35,709 GBP2024-03-31
Motor vehicles
14,025 GBP2025-03-31
14,025 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,324,872 GBP2025-03-31
2,182,946 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,271 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
136,511 GBP2024-04-01 ~ 2025-03-31
Computers
2,144 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
141,926 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
17,721,570 GBP2025-03-31
17,721,570 GBP2024-03-31
Plant and equipment
18,695 GBP2025-03-31
21,966 GBP2024-03-31
Furniture and fittings
671,945 GBP2025-03-31
649,447 GBP2024-03-31
Computers
10,959 GBP2025-03-31
2,269 GBP2024-03-31
Motor vehicles
0 GBP2025-03-31
0 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
309,995 GBP2025-03-31
287,219 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
11,197 GBP2025-03-31
23,340 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,613,251 GBP2025-03-31
1,613,251 GBP2024-03-31
Other Debtors
Current
87,176 GBP2025-03-31
580 GBP2024-03-31
Prepayments/Accrued Income
Current
33,447 GBP2025-03-31
36,503 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
2,055,066 GBP2025-03-31
1,960,893 GBP2024-03-31
Other Debtors
Non-current
95,000 GBP2025-03-31
74,000 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
224,400 GBP2025-03-31
224,400 GBP2024-03-31
Trade Creditors/Trade Payables
Current
63,816 GBP2025-03-31
98,010 GBP2024-03-31
Amounts owed to group undertakings
Current
351,210 GBP2025-03-31
51,501 GBP2024-03-31
Other Taxation & Social Security Payable
Current
62,622 GBP2025-03-31
59,707 GBP2024-03-31
Other Creditors
Current
346,056 GBP2025-03-31
322,841 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
397,994 GBP2025-03-31
380,244 GBP2024-03-31
Creditors
Current
1,446,098 GBP2025-03-31
1,136,703 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
5,049,000 GBP2025-03-31
5,273,400 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
125,000 shares2025-03-31
125,000 shares2024-03-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
125,000 shares2025-03-31
125,000 shares2024-03-31
Equity
Called up share capital
250,000 GBP2025-03-31
250,000 GBP2024-03-31