Cost of Sales
-2,637,280 GBP2023-04-01 ~ 2024-03-31
-2,515,187 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,499,873 GBP2023-04-01 ~ 2024-03-31
-1,101,960 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
44,193 GBP2023-04-01 ~ 2024-03-31
44,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
976,817 GBP2023-04-01 ~ 2024-03-31
977,636 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
729,926 GBP2023-04-01 ~ 2024-03-31
808,090 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
5,219,139 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
4,644,280 GBP2023-04-01 ~ 2024-03-31
808,090 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
23,687,759 GBP2024-03-31
18,650,903 GBP2023-03-31
Debtors
4,474,716 GBP2024-03-31
4,366,544 GBP2023-03-31
Cash at bank and in hand
932,649 GBP2024-03-31
628,369 GBP2023-03-31
Current Assets
5,407,365 GBP2024-03-31
4,994,913 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-6,813,154 GBP2024-03-31
-7,280,866 GBP2023-03-31
Net Current Assets/Liabilities
-1,405,789 GBP2024-03-31
-2,285,953 GBP2023-03-31
Total Assets Less Current Liabilities
22,281,970 GBP2024-03-31
16,364,950 GBP2023-03-31
Net Assets/Liabilities
17,788,750 GBP2024-03-31
13,144,470 GBP2023-03-31
Equity
Called up share capital
1 GBP2024-03-31
1 GBP2023-03-31
1 GBP2022-03-31
Revaluation reserve
13,707,823 GBP2024-03-31
9,793,469 GBP2023-03-31
9,793,469 GBP2022-03-31
Retained earnings (accumulated losses)
4,080,926 GBP2024-03-31
3,351,000 GBP2023-03-31
2,542,910 GBP2022-03-31
Equity
17,788,750 GBP2024-03-31
13,144,470 GBP2023-03-31
12,336,380 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
729,926 GBP2023-04-01 ~ 2024-03-31
808,090 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1052023-04-01 ~ 2024-03-31
1032022-04-01 ~ 2023-03-31
Wages/Salaries
2,252,738 GBP2023-04-01 ~ 2024-03-31
2,190,516 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
34,826 GBP2023-04-01 ~ 2024-03-31
27,362 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,440,116 GBP2023-04-01 ~ 2024-03-31
2,341,564 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-19,660 GBP2023-04-01 ~ 2024-03-31
-27,674 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
22,654,010 GBP2024-03-31
17,434,871 GBP2023-03-31
Plant and equipment
1,399,224 GBP2024-03-31
1,399,224 GBP2023-03-31
Furniture and fittings
1,430,924 GBP2024-03-31
1,335,042 GBP2023-03-31
Computers
223,953 GBP2024-03-31
201,832 GBP2023-03-31
Motor vehicles
22,755 GBP2024-03-31
22,755 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
25,730,866 GBP2024-03-31
20,393,724 GBP2023-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
5,219,139 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-03-31
0 GBP2023-03-31
Plant and equipment
1,174,561 GBP2024-03-31
1,034,638 GBP2023-03-31
Furniture and fittings
684,597 GBP2024-03-31
560,943 GBP2023-03-31
Computers
164,228 GBP2024-03-31
132,069 GBP2023-03-31
Motor vehicles
19,721 GBP2024-03-31
15,171 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,043,107 GBP2024-03-31
1,742,821 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
139,923 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
123,654 GBP2023-04-01 ~ 2024-03-31
Computers
32,159 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
4,550 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
300,286 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
22,654,010 GBP2024-03-31
17,434,871 GBP2023-03-31
Plant and equipment
224,663 GBP2024-03-31
364,586 GBP2023-03-31
Furniture and fittings
746,327 GBP2024-03-31
774,099 GBP2023-03-31
Computers
59,725 GBP2024-03-31
69,763 GBP2023-03-31
Motor vehicles
3,034 GBP2024-03-31
7,584 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
457,316 GBP2024-03-31
399,722 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,770,413 GBP2024-03-31
1,566,413 GBP2023-03-31
Other Debtors
Current
3,011 GBP2024-03-31
92,683 GBP2023-03-31
Prepayments/Accrued Income
Current
35,884 GBP2024-03-31
43,634 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,266,624 GBP2024-03-31
2,102,452 GBP2023-03-31
Other Debtors
Non-current
132,000 GBP2024-03-31
88,000 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
5,602,500 GBP2024-03-31
5,987,500 GBP2023-03-31
Trade Creditors/Trade Payables
Current
115,307 GBP2024-03-31
38,547 GBP2023-03-31
Corporation Tax Payable
Current
20,698 GBP2024-03-31
197,220 GBP2023-03-31
Other Taxation & Social Security Payable
Current
54,611 GBP2024-03-31
43,199 GBP2023-03-31
Other Creditors
Current
472,567 GBP2024-03-31
414,991 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
547,471 GBP2024-03-31
599,409 GBP2023-03-31
Creditors
Current
6,813,154 GBP2024-03-31
7,280,866 GBP2023-03-31
Number of Shares Issued (Fully Paid)
1 shares2024-03-31
1 shares2023-03-31