Cost of Sales
-2,658,681 GBP2024-04-01 ~ 2025-03-31
-2,583,642 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,225,004 GBP2024-04-01 ~ 2025-03-31
-1,340,765 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
3,929 GBP2024-04-01 ~ 2025-03-31
3,804 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
409,904 GBP2024-04-01 ~ 2025-03-31
-216,110 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
305,700 GBP2024-04-01 ~ 2025-03-31
-162,762 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
16,742,278 GBP2025-03-31
16,709,405 GBP2024-03-31
Fixed Assets - Investments
1 GBP2025-03-31
0 GBP2024-03-31
Fixed Assets
16,742,279 GBP2025-03-31
16,709,405 GBP2024-03-31
Debtors
1,551,057 GBP2025-03-31
1,318,567 GBP2024-03-31
Cash at bank and in hand
356,678 GBP2025-03-31
364,540 GBP2024-03-31
Current Assets
1,907,735 GBP2025-03-31
1,683,107 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-1,204,056 GBP2025-03-31
Net Current Assets/Liabilities
703,679 GBP2025-03-31
570,118 GBP2024-03-31
Total Assets Less Current Liabilities
17,445,958 GBP2025-03-31
17,279,523 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-4,700,000 GBP2024-03-31
Net Assets/Liabilities
10,017,090 GBP2025-03-31
9,711,390 GBP2024-03-31
Equity
Called up share capital
1 GBP2025-03-31
1 GBP2024-03-31
1 GBP2023-03-31
Revaluation reserve
9,276,367 GBP2025-03-31
9,276,367 GBP2024-03-31
9,276,367 GBP2023-03-31
Retained earnings (accumulated losses)
740,722 GBP2025-03-31
435,022 GBP2024-03-31
597,784 GBP2023-03-31
Equity
10,017,090 GBP2025-03-31
9,711,390 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
305,700 GBP2024-04-01 ~ 2025-03-31
-162,762 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
902024-04-01 ~ 2025-03-31
912023-04-01 ~ 2024-03-31
Wages/Salaries
2,200,164 GBP2024-04-01 ~ 2025-03-31
2,207,061 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
40,514 GBP2024-04-01 ~ 2025-03-31
29,215 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,432,853 GBP2024-04-01 ~ 2025-03-31
2,380,713 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
60,735 GBP2024-04-01 ~ 2025-03-31
-53,284 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
15,972,851 GBP2024-03-31
Plant and equipment
1,251,100 GBP2025-03-31
1,251,100 GBP2024-03-31
Furniture and fittings
1,565,911 GBP2025-03-31
1,370,421 GBP2024-03-31
Computers
40,599 GBP2025-03-31
31,991 GBP2024-03-31
Motor vehicles
14,017 GBP2025-03-31
14,017 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
18,844,478 GBP2025-03-31
18,640,380 GBP2024-03-31
Owned/Freehold, Land and buildings
15,972,851 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-03-31
Plant and equipment
1,241,754 GBP2025-03-31
1,199,089 GBP2024-03-31
Furniture and fittings
816,172 GBP2025-03-31
690,335 GBP2024-03-31
Computers
30,257 GBP2025-03-31
27,534 GBP2024-03-31
Motor vehicles
14,017 GBP2025-03-31
14,017 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,102,200 GBP2025-03-31
1,930,975 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
42,665 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
125,837 GBP2024-04-01 ~ 2025-03-31
Computers
2,723 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
171,225 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
15,972,851 GBP2025-03-31
Plant and equipment
9,346 GBP2025-03-31
52,011 GBP2024-03-31
Furniture and fittings
749,739 GBP2025-03-31
680,086 GBP2024-03-31
Computers
10,342 GBP2025-03-31
4,457 GBP2024-03-31
Motor vehicles
0 GBP2025-03-31
0 GBP2024-03-31
Land and buildings, Owned/Freehold
15,972,851 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
266,494 GBP2025-03-31
229,983 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2025-03-31
15,434 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
223,312 GBP2025-03-31
0 GBP2024-03-31
Other Debtors
Current
87,723 GBP2025-03-31
0 GBP2024-03-31
Prepayments/Accrued Income
Current
32,332 GBP2025-03-31
45,224 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
609,861 GBP2025-03-31
Amounts falling due within one year, Current
290,641 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
200,000 GBP2025-03-31
200,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
72,835 GBP2025-03-31
107,241 GBP2024-03-31
Corporation Tax Payable
Current
28,035 GBP2025-03-31
0 GBP2024-03-31
Other Taxation & Social Security Payable
Current
73,740 GBP2025-03-31
56,917 GBP2024-03-31
Other Creditors
Current
392,298 GBP2025-03-31
361,032 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
437,148 GBP2025-03-31
387,799 GBP2024-03-31
Creditors
Current
1,204,056 GBP2025-03-31
1,112,989 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
4,500,000 GBP2025-03-31
4,700,000 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-03-31
1 shares2024-03-31