Cost of Sales
-2,948,235 GBP2024-04-01 ~ 2025-03-31
-2,575,044 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,594,346 GBP2024-04-01 ~ 2025-03-31
-1,499,505 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
105,209 GBP2024-04-01 ~ 2025-03-31
96,586 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
197,024 GBP2024-04-01 ~ 2025-03-31
285,757 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
186,772 GBP2024-04-01 ~ 2025-03-31
218,758 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
1,077,558 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
186,772 GBP2024-04-01 ~ 2025-03-31
1,026,926 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
21,351,708 GBP2025-03-31
21,369,957 GBP2024-03-31
Fixed Assets - Investments
1 GBP2025-03-31
0 GBP2024-03-31
Fixed Assets
21,351,709 GBP2025-03-31
21,369,957 GBP2024-03-31
Debtors
8,069,577 GBP2025-03-31
6,663,715 GBP2024-03-31
Cash at bank and in hand
119,661 GBP2025-03-31
153,375 GBP2024-03-31
Current Assets
8,189,238 GBP2025-03-31
6,817,090 GBP2024-03-31
Net Current Assets/Liabilities
5,627,941 GBP2025-03-31
-2,616,359 GBP2024-03-31
Total Assets Less Current Liabilities
26,979,650 GBP2025-03-31
18,753,598 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-8,030,000 GBP2025-03-31
0 GBP2024-03-31
Net Assets/Liabilities
15,115,956 GBP2025-03-31
14,929,184 GBP2024-03-31
Equity
Called up share capital
1 GBP2025-03-31
1 GBP2024-03-31
1 GBP2023-03-31
Revaluation reserve
11,549,309 GBP2025-03-31
11,549,309 GBP2024-03-31
10,741,141 GBP2023-03-31
Retained earnings (accumulated losses)
3,566,646 GBP2025-03-31
3,379,874 GBP2024-03-31
3,161,116 GBP2023-03-31
Equity
15,115,956 GBP2025-03-31
14,929,184 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
186,772 GBP2024-04-01 ~ 2025-03-31
218,758 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
872024-04-01 ~ 2025-03-31
882023-04-01 ~ 2024-03-31
Wages/Salaries
2,460,819 GBP2024-04-01 ~ 2025-03-31
2,168,236 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
36,912 GBP2024-04-01 ~ 2025-03-31
32,630 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,694,843 GBP2024-04-01 ~ 2025-03-31
2,353,029 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
9,280 GBP2024-04-01 ~ 2025-03-31
-36,040 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
20,330,568 GBP2024-03-31
Plant and equipment
1,571,512 GBP2025-03-31
1,571,512 GBP2024-03-31
Furniture and fittings
2,128,095 GBP2025-03-31
1,800,329 GBP2024-03-31
Computers
69,107 GBP2025-03-31
61,923 GBP2024-03-31
Motor vehicles
44,430 GBP2025-03-31
71,424 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
24,143,712 GBP2025-03-31
23,835,756 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-26,994 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-26,994 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
20,330,568 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-03-31
Plant and equipment
1,569,656 GBP2025-03-31
1,412,506 GBP2024-03-31
Furniture and fittings
1,120,892 GBP2025-03-31
929,903 GBP2024-03-31
Computers
57,026 GBP2025-03-31
51,966 GBP2024-03-31
Motor vehicles
44,430 GBP2025-03-31
71,424 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,792,004 GBP2025-03-31
2,465,799 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
157,150 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
190,989 GBP2024-04-01 ~ 2025-03-31
Computers
5,060 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
353,199 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-26,994 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-26,994 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
20,330,568 GBP2025-03-31
Plant and equipment
1,856 GBP2025-03-31
159,006 GBP2024-03-31
Furniture and fittings
1,007,203 GBP2025-03-31
870,426 GBP2024-03-31
Computers
12,081 GBP2025-03-31
9,957 GBP2024-03-31
Motor vehicles
0 GBP2025-03-31
0 GBP2024-03-31
Land and buildings, Owned/Freehold
20,330,568 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
399,143 GBP2025-03-31
269,043 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
149,145 GBP2025-03-31
0 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,326,148 GBP2025-03-31
1,305,250 GBP2024-03-31
Other Debtors
Current
81,386 GBP2025-03-31
987 GBP2024-03-31
Prepayments/Accrued Income
Current
35,136 GBP2025-03-31
40,602 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
1,990,958 GBP2025-03-31
1,615,882 GBP2024-03-31
Other Debtors
Non-current
393,000 GBP2025-03-31
288,000 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
440,000 GBP2025-03-31
7,875,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
114,570 GBP2025-03-31
132,950 GBP2024-03-31
Amounts owed to group undertakings
Current
870,901 GBP2025-03-31
418,901 GBP2024-03-31
Corporation Tax Payable
Current
0 GBP2025-03-31
62,245 GBP2024-03-31
Other Taxation & Social Security Payable
Current
82,666 GBP2025-03-31
61,074 GBP2024-03-31
Other Creditors
Current
500,188 GBP2025-03-31
417,084 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
552,972 GBP2025-03-31
466,195 GBP2024-03-31
Creditors
Current
2,561,297 GBP2025-03-31
9,433,449 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
8,030,000 GBP2025-03-31
0 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-03-31
1 shares2024-03-31