Cost of Sales
-2,575,044 GBP2023-04-01 ~ 2024-03-31
-2,409,019 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,499,505 GBP2023-04-01 ~ 2024-03-31
-1,205,983 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
96,586 GBP2023-04-01 ~ 2024-03-31
96,574 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
285,757 GBP2023-04-01 ~ 2024-03-31
192,302 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
218,758 GBP2023-04-01 ~ 2024-03-31
185,685 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
0 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,026,926 GBP2023-04-01 ~ 2024-03-31
185,685 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
21,369,957 GBP2024-03-31
20,527,916 GBP2023-03-31
Debtors
6,663,715 GBP2024-03-31
6,677,112 GBP2023-03-31
Cash at bank and in hand
153,375 GBP2024-03-31
220,842 GBP2023-03-31
Current Assets
6,817,090 GBP2024-03-31
6,897,954 GBP2023-03-31
Net Current Assets/Liabilities
-2,616,359 GBP2024-03-31
-3,038,788 GBP2023-03-31
Total Assets Less Current Liabilities
18,753,598 GBP2024-03-31
17,489,128 GBP2023-03-31
Net Assets/Liabilities
14,929,184 GBP2024-03-31
13,902,258 GBP2023-03-31
Equity
Called up share capital
1 GBP2024-03-31
1 GBP2023-03-31
1 GBP2022-03-31
Revaluation reserve
11,549,309 GBP2024-03-31
10,741,141 GBP2023-03-31
10,741,141 GBP2022-03-31
Retained earnings (accumulated losses)
3,379,874 GBP2024-03-31
3,161,116 GBP2023-03-31
2,975,431 GBP2022-03-31
Equity
14,929,184 GBP2024-03-31
13,902,258 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
218,758 GBP2023-04-01 ~ 2024-03-31
185,685 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
882023-04-01 ~ 2024-03-31
792022-04-01 ~ 2023-03-31
Wages/Salaries
2,168,236 GBP2023-04-01 ~ 2024-03-31
2,083,561 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
32,630 GBP2023-04-01 ~ 2024-03-31
25,470 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,353,029 GBP2023-04-01 ~ 2024-03-31
2,226,256 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-36,040 GBP2023-04-01 ~ 2024-03-31
-34,741 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
20,330,568 GBP2024-03-31
19,253,010 GBP2023-03-31
Plant and equipment
1,571,512 GBP2024-03-31
1,571,512 GBP2023-03-31
Furniture and fittings
1,800,329 GBP2024-03-31
1,718,530 GBP2023-03-31
Computers
61,923 GBP2024-03-31
56,191 GBP2023-03-31
Motor vehicles
71,424 GBP2024-03-31
71,424 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
23,835,756 GBP2024-03-31
22,670,667 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-8,354 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-8,354 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
1,077,558 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,412,506 GBP2024-03-31
1,255,354 GBP2023-03-31
Furniture and fittings
929,903 GBP2024-03-31
767,686 GBP2023-03-31
Computers
51,966 GBP2024-03-31
48,287 GBP2023-03-31
Motor vehicles
71,424 GBP2024-03-31
71,424 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,465,799 GBP2024-03-31
2,142,751 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
157,152 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
170,571 GBP2023-04-01 ~ 2024-03-31
Computers
3,679 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
331,402 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-8,354 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-8,354 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
20,330,568 GBP2024-03-31
Plant and equipment
159,006 GBP2024-03-31
316,158 GBP2023-03-31
Furniture and fittings
870,426 GBP2024-03-31
950,844 GBP2023-03-31
Computers
9,957 GBP2024-03-31
7,904 GBP2023-03-31
Motor vehicles
0 GBP2024-03-31
0 GBP2023-03-31
Land and buildings, Owned/Freehold
19,253,010 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
269,043 GBP2024-03-31
246,575 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,305,250 GBP2024-03-31
1,305,250 GBP2023-03-31
Other Debtors
Current
987 GBP2024-03-31
82,942 GBP2023-03-31
Prepayments/Accrued Income
Current
40,602 GBP2024-03-31
35,512 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
1,615,882 GBP2024-03-31
1,670,279 GBP2023-03-31
Other Debtors
Non-current
288,000 GBP2024-03-31
192,000 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
7,875,000 GBP2024-03-31
8,395,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
132,950 GBP2024-03-31
117,793 GBP2023-03-31
Amounts owed to group undertakings
Current
418,901 GBP2024-03-31
408,331 GBP2023-03-31
Corporation Tax Payable
Current
62,245 GBP2024-03-31
41,358 GBP2023-03-31
Other Taxation & Social Security Payable
Current
61,074 GBP2024-03-31
41,824 GBP2023-03-31
Other Creditors
Current
417,084 GBP2024-03-31
358,421 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
466,195 GBP2024-03-31
574,015 GBP2023-03-31
Creditors
Current
9,433,449 GBP2024-03-31
9,936,742 GBP2023-03-31
Number of Shares Issued (Fully Paid)
1 shares2024-03-31
1 shares2023-03-31